Crown Holdings, Inc. Reports First Quarter 2015 Results
First Quarter Highlights
- Income per diluted share
$0.32 ; Before Certain Items$0.53 , including$0.06 of unfavorable currency translation impact - Global beverage can volumes grew 4% versus 2014; food can volumes grew 17%
- Empaque acquisition completed on
February 18, 2015 - Mivisa and Empaque integrations progressing as planned
Net sales in the first quarter grew to
Segment income (a non-GAAP measure defined by the Company as gross profit excluding the impact of fair value adjustments to inventory acquired in an acquisition and timing impact of hedge ineffectiveness, less selling and administrative expense) was
Commenting on the quarter,
"On
"The integration of Mivisa, a leading Spanish producer of two- and three-piece food cans and ends which we acquired during the second quarter of 2014, is proceeding as planned, as demonstrated in our first quarter European Food results."
Interest expense increased to
Net income attributable to
A reconciliation from net income and income per diluted share to net income before certain items and income per diluted share before certain items is provided below.
Non-GAAP Measures
Segment income and free cash flow are not defined terms under U.S. generally accepted accounting principles (non-GAAP measures). In addition, the information presented excluding the impact of currency translation, regarding net income before certain items and regarding income before certain items per diluted share does not conform to GAAP and includes non-GAAP measures. Non-GAAP measures should not be considered in isolation or as a substitute for net income, income per diluted share or cash flow data prepared in accordance with U.S. GAAP and may not be comparable to calculations of similarly titled measures by other companies.
The Company views segment income and free cash flow as the principal measures of performance of its operations and for the allocation of resources. Free cash flow has certain limitations, however, including that it does not represent the residual cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure. The amount of mandatory versus discretionary expenditures can vary significantly between periods. The Company believes that net income before certain items and income before certain items per diluted share are useful in evaluating the Company's operations. Segment income, free cash flow, net income before certain items and income before certain items per diluted share are derived from the Company's Consolidated Statements of Operations and Cash Flows and Consolidated Balance Sheets, as applicable, and reconciliations to segment income, free cash flow, net income before certain items and income before certain items per diluted share can be found within this release.
Conference Call
The Company will hold a conference call tomorrow,
Cautionary Note Regarding Forward-Looking Statements
Except for historical information, all other information in this press release consists of forward-looking statements. These forward-looking statements involve a number of risks, uncertainties and other factors, including the future impact of currency translation, aluminum premiums in
For more information, contact:
Unaudited Consolidated Statements of Operations, Balance Sheets, Statements of Cash Flows, Segment Information and Supplemental Data follow.
Consolidated Statements of Operations (Unaudited) |
||||
(in millions, except share and per share data) |
||||
Three Months Ended March 31, |
||||
2015 |
2014 |
|||
Net sales |
$1,997 |
$1,993 |
||
Cost of products sold |
1,660 |
1,661 |
||
Depreciation and amortization |
51 |
35 |
||
Gross profit (1) |
286 |
297 |
||
Selling and administrative expense |
98 |
104 |
||
Restructuring and other |
20 |
52 |
||
Foreign exchange |
6 |
6 |
||
Interest expense |
65 |
58 |
||
Interest income |
(2) |
(2) |
||
Income before income taxes |
99 |
79 |
||
Provision for income taxes |
37 |
33 |
||
Net income |
62 |
46 |
||
Net income attributable to noncontrolling interests |
(18) |
(22) |
||
Net income attributable to Crown Holdings |
$44 |
$24 |
||
Earnings per share attributable to Crown Holdings common shareholders: |
||||
Basic |
$0.32 |
$0.18 |
||
Diluted |
$0.32 |
$0.17 |
||
Weighted average common shares outstanding: |
||||
Basic |
137,697,898 |
136,819,400 |
||
Diluted |
138,953,440 |
137,910,635 |
||
Actual common shares outstanding |
139,194,766 |
138,431,312 |
||
(1) A reconciliation from gross profit to segment income follows.
Consolidated Supplemental Financial Data (Unaudited)
(in millions)
Reconciliation from Gross Profit to Segment Income
The Company views segment income, as defined below, as a principal measure of performance of its operations and for the allocation of resources. Segment income is defined by the Company as gross profit excluding the impact of fair value adjustments to inventory acquired in an acquisition and timing impact of hedge ineffectiveness, less selling and administrative expense.
Three Months Ended March 31, |
||||||
2015 |
2014 |
|||||
Gross profit |
$ |
286 |
$ |
297 |
||
Fair value adjustment to inventory (1) |
6 |
|||||
Impact of hedge ineffectiveness (1) |
(2) |
7 |
||||
Selling and administrative expense |
(98) |
(104) |
||||
$ |
192 |
$ |
200 |
|||
(1) Included in cost of products sold
Segment Information |
|||||||
Three Months Ended March 31, |
|||||||
Net Sales |
2015 |
2014 |
|||||
Americas Beverage |
$ |
617 |
$ |
549 |
|||
North America Food |
160 |
179 |
|||||
European Beverage |
324 |
388 |
|||||
European Food |
431 |
373 |
|||||
Asia Pacific |
310 |
298 |
|||||
Total reportable segments |
1,842 |
1,787 |
|||||
Non-reportable segments |
155 |
206 |
|||||
Total net sales |
$ |
1,997 |
$ |
1,993 |
|||
Segment Income |
|||||||
Americas Beverage |
$ |
85 |
$ |
79 |
|||
North America Food |
24 |
29 |
|||||
European Beverage |
38 |
59 |
|||||
European Food |
42 |
26 |
|||||
Asia Pacific |
35 |
34 |
|||||
Total reportable segments |
224 |
227 |
|||||
Non-reportable segments |
17 |
24 |
|||||
Corporate and other unallocated items |
(49) |
(51) |
|||||
Total segment income |
$ |
192 |
$ |
200 |
|||
Consolidated Supplemental Data (Unaudited)
(in millions, except per share data)
Reconciliation from Net Income and Income Per Diluted Common Share to Net Income before Certain Items and Income Per Diluted Common Share before Certain Items
The following table reconciles reported net income and diluted earnings per share attributable to the Company to net income before certain items and income per diluted common share before certain items, as used elsewhere in this release.
Three Months Ended |
||||||||
2015 |
2014 |
|||||||
Net income attributable to Crown Holdings, as reported |
$44 |
$24 |
||||||
Items: |
||||||||
Fair value adjustment to inventory (1) |
6 |
|||||||
Hedge ineffectiveness (2) |
(2) |
7 |
||||||
Provision for restructuring and other (3) |
20 |
52 |
||||||
Income taxes (4) |
5 |
(4) |
||||||
Net income before the above items |
$73 |
$79 |
||||||
Income per diluted common share as reported |
$0.32 |
$0.17 |
||||||
Income per diluted common share before the above items |
$0.53 |
$0.57 |
||||||
Effective tax rate as reported |
37.4% |
41.8% |
||||||
Effective tax rate before the above items |
26.0% |
26.8% |
||||||
Net income before certain items, income per diluted common share before certain items and the effective tax rate before certain items are non-GAAP measures and are not meant to be considered in isolation or as a substitute for net income, income per diluted common share and effective tax rates determined in accordance with U.S. generally accepted accounting principles. The Company believes these non-GAAP measures provide useful information to evaluate the performance of the Company's ongoing business.
(1) In the first quarter of 2015, the Company recorded a charge of
(2) In the first quarter of 2015, the Company recorded a benefit of
(3) In the first quarter of 2015, the Company recorded restructuring and other charges of
In the first quarter of 2015, the Company recorded charges of
(4) In the first quarter of 2015, the Company recorded income tax benefits of
Consolidated Balance Sheets (Condensed & Unaudited) (in millions) |
||||||||
March 31, |
2015 |
2014 |
||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ |
280 |
$ |
267 |
||||
Receivables, net |
1,039 |
1,199 |
||||||
Inventories |
1,446 |
1,334 |
||||||
Prepaid expenses and other current assets |
312 |
279 |
||||||
Total current assets |
3,077 |
3,079 |
||||||
Goodwill and intangible assets |
3,746 |
2,016 |
||||||
Property, plant and equipment, net |
2,619 |
2,160 |
||||||
Other non-current assets |
702 |
630 |
||||||
Total |
$ |
10,144 |
$ |
7,885 |
||||
Liabilities and equity |
||||||||
Current liabilities |
||||||||
Short-term debt |
$ |
72 |
$ |
252 |
||||
Current maturities of long-term debt |
172 |
87 |
||||||
Accounts payable and accrued liabilities |
2,369 |
2,222 |
||||||
Total current liabilities |
2,613 |
2,561 |
||||||
Long-term debt, excluding current maturities |
5,746 |
3,765 |
||||||
Other non-current liabilities |
1,537 |
1,301 |
||||||
Noncontrolling interests |
275 |
255 |
||||||
Crown Holdings shareholders' equity/(deficit) |
(27) |
3 |
||||||
Total equity |
248 |
258 |
||||||
Total |
$ |
10,144 |
$ |
7,885 |
||||
Consolidated Statements of Cash Flows (Condensed & Unaudited) (in millions) |
||||||||||
Three months ended March 31, |
2015 |
2014 |
||||||||
Cash flows from operating activities |
||||||||||
Net income |
$ |
62 |
$ |
46 |
||||||
Depreciation and amortization |
51 |
35 |
||||||||
Provision for restructuring and other |
20 |
52 |
||||||||
Pension expense |
11 |
16 |
||||||||
Pension contributions |
(17) |
(22) |
||||||||
Stock-based compensation |
11 |
9 |
||||||||
Working capital changes and other |
(428) |
(631) |
||||||||
Net cash used for operating activities (A) |
(290) |
(495) |
||||||||
Cash flows from investing activities |
||||||||||
Purchase of business |
(1,206) |
|||||||||
Capital expenditures |
(52) |
(84) |
||||||||
Proceeds from sale of business |
21 |
|||||||||
Other |
(9) |
11 |
||||||||
Net cash used for investing activities |
(1,246) |
(73) |
||||||||
Cash flows from financing activities |
||||||||||
Net change in debt |
943 |
259 |
||||||||
Dividends paid to noncontrolling interests |
(9) |
(23) |
||||||||
Purchase of noncontrolling interests |
(93) |
|||||||||
Other, net |
(45) |
4 |
||||||||
Net cash provided by financing activities |
889 |
147 |
||||||||
Effect of exchange rate changes on cash and cash equivalents |
(38) |
(1) |
||||||||
Net change in cash and cash equivalents |
(685) |
(422) |
||||||||
Cash and cash equivalents at January 1 |
965 |
689 |
||||||||
Cash and cash equivalents at March 31 |
$ |
280 |
$ |
267 |
||||||
(A) Free cash flow is defined by the Company as net cash used for operating activities less capital expenditures. A reconciliation from net cash used for operating activities to free cash flow for the three months ended
Three months ended March 31, |
2015 |
2014 |
|
Net cash used for operating activities |
($290) |
($495) |
|
Capital expenditures |
( 52) |
( 84) |
|
Free cash flow |
($342) |
($579) |
|
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/crown-holdings-inc-reports-first-quarter-2015-results-300067562.html
SOURCE