Crown Holdings Reports Third Quarter 2008 Results

Wednesday, October 15, 2008

PHILADELPHIA, Oct 15, 2008 /PRNewswire-FirstCall via COMTEX News Network/ -- Crown Holdings, Inc. (NYSE: CCK) today announced its financial results for the third quarter ended September 30, 2008.

    Third Quarter Highlights

    -- Net sales grew 10% to $2,369 million
    -- Gross profit improved 21% to $378 million
    -- Segment income rose 28% to $276 million
    -- Earnings per diluted share increased 25% to $0.70


Commenting on the results, John W. Conway, Chairman and Chief Executive Officer, stated, "We continued to build on the momentum from the first half of the year with an outstanding third quarter. The continuation of improved results was driven by volume growth and margin expansion across our global beverage and food can businesses. In addition, unit volume demand and profitability were firm in our global aerosols businesses. Our results demonstrate the value of our diverse global portfolio. We continued to benefit from our beverage can capacity investments in the higher growth, underserved markets of the Middle East and Southeast Asia. Equally important, Crown is uniquely positioned with strong food and aerosol can businesses in both North America and Europe."

Third Quarter Results

Net sales in the third quarter rose to $2,369 million, up 10.0% over the $2,153 million in the third quarter of 2007. The increase was primarily due to sales unit volume growth in beverage and food cans, $90 million from foreign currency translation and the pass-through of higher raw material costs in the form of higher selling prices.

Gross profit in the third quarter grew 21.2% to $378 million over the $312 million in the 2007 third quarter. As a percentage of net sales, gross profit expanded to 16.0% in the third quarter from 14.5% in the third quarter last year. Growth in beverage and food can sales unit volumes, ongoing efficiency improvements and $15 million from foreign currency translation primarily drove the improvement.

Selling and administrative expense in the third quarter was $102 million compared to $97 million in last year's third quarter. The increase includes foreign currency translation of $2 million.

Segment income (a non-GAAP measure defined by the Company as gross profit less selling and administrative expense) grew to $276 million in the third quarter, up 28.4% over the $215 million in the 2007 third quarter. Foreign currency translation increased segment income by $13 million in the third quarter of 2008 compared to the same period last year. Segment income as a percentage of net sales expanded to 11.7% in the third quarter compared to 10.0% in the third quarter last year.

"During the quarter, we also announced the signing of a license agreement with Toyo Seikan Kaisha, Ltd. to manufacture and sell our SuperEnd(R) beverage ends in the Japanese market. Our patented design uses 10% less metal than traditional beverage ends and this license further illustrates the cost savings and sustainability advantages provided by SuperEnd(R). Through Crown and its licensees, SuperEnd(R) beverage ends are commercially available to beverage customers in North and South America, Europe, Africa, Asia and Australia," Mr. Conway added.

Interest expense in the third quarter was $76 million compared to $79 million in the third quarter of 2007. The decrease reflects lower average debt outstanding partially offset by foreign currency translation of $1 million.

The provision for income taxes in the third quarter of 2008 was $45 million for an effective tax rate of 23.7% compared to $22 million, or a 15.9% effective rate in the same 2007 period. The increase in the effective tax rate is primarily due to the release of U.S. deferred tax valuation allowances in the fourth quarter of 2007. Included within the provision for income taxes for the third quarter of 2008 was a $5 million tax credit for a change in UK law related to depreciation on buildings.

Net income in the third quarter improved 22.6% to $114 million compared to $93 million in the third quarter of 2007. Earnings per diluted share in the third quarter grew 25.0% to $0.70 over the $0.56 in the 2007 third quarter.

Included within net income from continuing operations, the Company recorded a net charge of $1 million, or $0.01 per diluted share, reflecting a $6 million net charge related to the provisions for restructuring and asset impairments offset by the $5 million UK tax credit described above. In the 2007 third quarter, the Company recorded a net charge of $5 million, or $0.03 per diluted share, reflecting a net charge of $8 million for restructuring offset by a $3 million net gain on sales of assets.

Nine Month Results

For the first nine months of 2008, net sales grew 9.8% to $6,428 million over the $5,856 million in the first nine months of 2007. The increase reflects foreign currency translation of $348 million, sales unit volume growth in beverage and food cans and the pass-through of higher raw material costs in the form of higher selling prices. Approximately 74% of net sales were generated outside the U.S. in the first nine months of 2008 compared to 72% in the first nine months of 2007.

Gross profit for the nine month period improved 21.3% to $986 million, or 15.3% of net sales, compared to $813 million, or 13.9% of net sales in the first nine months of 2007. The improvement was driven by beverage and food can sales unit volume growth, increased operating efficiencies and foreign currency translation of $52 million.

Selling and administrative expense for the nine month period ended September 30, 2008 was $309 million compared to $285 million for the same 2007 period and includes $15 million from foreign currency translation.

Segment income in the first nine months of 2008 grew 28.2% to $677 million over the $528 million in the first nine months of 2007. Foreign currency translation increased segment income by $37 million in the first nine months of 2008 compared to 2007. Segment income as a percentage of net sales improved to 10.5% in the first nine months of 2008 compared to 9.0% for the same period last year.

Interest expense was $232 million for the first nine months of both 2008 and 2007. Lower average debt outstanding was offset by foreign currency translation of $10 million.

The provision for income taxes for the nine month period ended September 30, 2008 was $113 million compared to $62 million in the first nine months of 2007. Included within the provision for income taxes for the first nine months of 2008 was a $5 million tax credit for a change in UK law related to depreciation on buildings. For the nine months ended September 30, 2008, the effective tax rate increased to 26.1% from 19.5% in 2007 due to the release of the U.S. deferred tax valuation allowance in 2007.

Net income for the first nine months of 2008 increased 18.8% to $240 million, compared to net income of $202 million for the same period in 2007. Earnings per diluted share for the first nine months of 2008 rose 21.5% to $1.47 compared to $1.21 in the first nine months of last year.

In the first nine months of 2008, the Company recorded a net charge of $3 million, or $0.02 per diluted share, reflecting an $8 million net charge related to provisions for restructuring and asset impairments and the loss from early extinguishments of debt offset by the UK tax credit of $5 million described above. During the first nine months of 2007, the Company recorded a net charge of $1 million, or $0.01 per diluted share, reflecting a net charge of $12 million related to restructuring actions offset by a net gain of $11 million related to gains on sales of assets.

Net debt (a non-GAAP measure defined by the Company as total debt less cash) decreased by $287 million from June 30, 2008 primarily as a result of cash provided by operating activities and $123 million due to foreign currency translation (from December 31, 2007 foreign currency translation has reduced net debt by $49 million).

    Debt and cash amounts were:

                       September 30, June 30,   December 31, September 30,
                           2008        2008         2007          2007

    Total debt            $3,533      $3,799       $3,437        $3,763
    Cash                     332         311          457           348
    Net debt              $3,201      $3,488       $2,980        $3,415

    Receivables
     securitization         $308        $279         $272          $328


Non-GAAP Measures

Segment income, free cash flow and net debt are not defined terms under U.S. generally accepted accounting principles (non-GAAP measures). Non-GAAP measures should not be considered in isolation or as a substitute for net income, cash flow or total debt data prepared in accordance with U.S. GAAP and may not be comparable to calculations of similarly titled measures by other companies.

The Company views segment income and free cash flow as the principal measures of performance of its operations and for the allocation of resources. The Company believes net debt is a useful measure of the Company's debt levels. Segment income, free cash flow and net debt are derived from the Company's Consolidated Statements of Operations and Cash Flows and Consolidated Balance Sheets, respectively, and reconciliations to segment income, free cash flow and net debt can be found within this release.

Conference Call

The Company will hold a conference call tomorrow, October 16, 2008 at 9:00 a.m. (EDT) to discuss this news release. Forward-looking and other material information may be discussed on the conference call. The dial-in numbers for the conference call are (517) 308-9457 or toll-free (888) 820-8951 and the access password is "packaging." A live web cast of the call will be made available to the public on the Internet at the Company's web site. A replay of the conference call will be available for a one-week period ending at midnight on October 23. The telephone numbers for the replay are (402) 998-1275 or toll free (888) 393-9641 and the access passcode is 25987.

Cautionary Note Regarding Forward-Looking Statements

Except for historical information, all other information in this press release consists of forward-looking statements. These forward-looking statements involve a number of risks, uncertainties and other factors, including the Company's ability to derive benefits from its international portfolio of businesses, to grow sales volumes and generate income in developing markets such as the Middle East, Southeast Asia and Eastern Europe and to generate licensing income from the sale of its patented technologies, such as SuperEnd(R) beverage ends, that may cause actual results to be materially different from those expressed or implied in the forward-looking statements. Important factors that could cause the statements made in this press release or the actual results of operations or financial condition of the Company to differ are discussed under the caption "Forward-Looking Statements" in the Company's Form 10-K Annual Report for the year ended December 31, 2007 and in subsequent filings made prior to or after the date hereof. The Company does not intend to review or revise any particular forward-looking statement in light of future events.

Crown Holdings, Inc., through its subsidiaries, is a leading supplier of packaging products to consumer marketing companies around the world. World headquarters are located in Philadelphia, Pennsylvania.

    For more information, contact:
    Timothy J. Donahue, Senior Vice President - Finance, (215) 698-5088, or
    Ed Bisno, Bisno Communications, (212) 717-7578.



              Consolidated Statements of Operations (Unaudited)
   (in millions, except share and per share data)



                                    Three Months Ended      Nine Months Ended
                                       September 30,           September 30,
                                     2008        2007        2008        2007
    Net sales                      $2,369      $2,153      $6,428      $5,856

    Cost of products sold           1,935       1,785       5,277       4,875
    Depreciation and amortization      56          56         165         168
    Gross profit (1)                  378         312         986         813
    Selling and administrative
     expense                          102          97         309         285
    Provision for restructuring         3           9           4          14
    Provision for asset impairments
     and loss/(gain) on sale
     of assets                          2          (4)                    (14)
    Loss from early extinguishments
     of debt                                                    2
    Interest expense                   76          79         232         232
    Interest income                    (3)         (2)         (8)         (9)
    Translation and foreign exchange
     adjustments                        8          (5)         14         (13)
    Income before income taxes,
     minority interests and equity
     earnings                         190         138         433         318
    Provision for income taxes         45          22         113          62
    Minority interests and equity
     earnings                         (31)        (23)        (80)        (54)
    Net income                       $114         $93        $240        $202
    Income per average common
     share:
      Basic                         $0.71       $0.58       $1.50       $1.25
      Diluted                       $0.70       $0.56       $1.47       $1.21


    Weighted average common shares
     outstanding:
      Basic                   160,006,745 161,238,844 159,610,030 162,158,144
      Diluted                 163,441,406 165,217,100 163,173,502 166,380,854
    Actual common shares
     outstanding              161,121,816 159,611,833 161,121,816 159,611,833


    (1) A reconciliation from gross profit to segment income is found on the
        following page.


             Consolidated Supplemental Financial Data (Unaudited)
                                (in millions)

Reconciliation from Gross Profit to Segment Income

The Company views segment income, as defined below, as a principal measure of performance of its operations and for the allocation of resources. Segment income is defined by the Company as gross profit less selling and administrative expense. A reconciliation from gross profit to segment income for the three and nine months ended September 30 follows:



                                 Three Months Ended       Nine Months Ended
                                    September 30,             September 30,
                                   2008      2007          2008        2007
    Gross profit                   $378      $312          $986        $813
    Selling and administrative
     expense                        102        97           309         285
    Segment income                 $276      $215          $677        $528


                                             Segment Information

                                     Three Months Ended    Nine Months Ended
                                        September 30,        September 30,
    Net Sales                          2008      2007       2008      2007

    Americas Beverage             $     496   $   455   $  1,414   $ 1,336
    North America Food                  270       268        675       669
    European Beverage                   454       413      1,278     1,095
    European Food                       685       577      1,730     1,492
    European Specialty                  127       121        357       330
    Packaging
      Total reportable                2,032     1,834      5,454     4,922
    segments
    Non-reportable segments             337       319        974       934
      Total net sales             $   2,369   $ 2,153   $  6,428   $ 5,856

    Segment Income

    Americas Beverage             $      54   $    54   $    154   $   148
    North America Food                   35        31         66        61
    European Beverage                    74        60        213       148
    European Food                        89        55        191       138
    European Specialty                    8         7         20        17
    Packaging
      Total reportable                  260       207        644       512
    segments
    Non-reportable segments              51        32        138        97
    Corporate and other
     unallocated items                  (35)      (24)      (105)      (81)
      Total segment income        $     276   $   215   $    677   $   528



             CONSOLIDATED BALANCE SHEETS (CONDENSED & UNAUDITED)
                                (in millions)

    September 30,                                     2008          2007

    Assets
    Current assets
      Cash and cash equivalents                 $      332      $    348
      Receivables, net                               1,067         1,084
      Inventories                                    1,112         1,078
      Prepaid expenses and other current assets        114            75
            Total current assets                     2,625         2,585

    Goodwill                                         2,089         2,307
    Property, plant and equipment, net               1,506         1,586
    Other non-current assets                           934           528
            Total                               $    7,154      $  7,006

    Liabilities and shareholders' equity/(deficit)
    Current liabilities
      Short-term debt                           $       64      $     76
      Current maturities of long-term debt              24            43
      Other current liabilities                      1,900         1,969
            Total current liabilities                1,988         2,088

    Long-term debt, excluding current
     maturities                                      3,445         3,644
    Other non-current liabilities and
     minority interests                              1,502         1,603
    Shareholders' equity/(deficit)                     219          (329)

            Total                               $    7,154        $7,006



        Consolidated Statements of Cash Flows (Condensed & Unaudited)
                                (in millions)

    Nine months ended September 30,                     2008            2007

    Cash flows from operating activities
      Net income                                     $   240         $   202
      Depreciation and amortization                      165             168
      Other, net                                        (551)           (399)

        Net cash used for operating
         activities (A)                                 (146)            (29)

    Cash flows from investing activities
      Capital expenditures                              (114)           (105)
      Other, net                                         (14)             56

        Net cash used for investing
         activities                                     (128)            (49)

    Cash flows from financing activities
      Net change in debt                                 145             122
      Other, net                                           4            (123)

        Net cash provided by/(used
         for) financing activities                       149              (1)

    Effect of exchange rate changes on cash                               20
     and cash equivalents

    Net change in cash and cash equivalents             (125)            (59)
    Cash and cash equivalents at January 1               457             407

    Cash and cash equivalents at September 30        $   332         $   348



(A) Free cash flow is defined by the Company as net cash used for operating activities less capital expenditures. A reconciliation from net cash used for operating activities to free cash flow for the three and nine months ended September 30 follows:

                                       Three Months Ended   Nine Months Ended
                                          September 30,        September 30,
                                         2008      2007       2008      2007
    Net cash provided by/(used for)
     operating activities                $208      $181      ($146)   ($  29)
    Capital expenditures                  (43)      (29)      (114)     (105)
    Free cash flow                       $165      $152      ($260)    ($134)


SOURCE Crown Holdings, Inc.